Result of Operations (including discontinued operations)

Year Ended 31 December

$'000 2002 2003 2004 2005 2006 Sale 131,355 188,147 207,532 89,376 3,171 Profit before income tax 14,801 3,706 4,014 2,282 2,272 Income tax expense (577) (1,721) (1,889) (1,347) (439) Profit after tax 14,224 1,985 2,125 935 1,833 Minority interests (514) (1,479) (1,272) 9 (338) Profit attributable to equity holders 13,710 506 853 944 1,495 Earnings per share (in cents)* Basic 11.04 0.41 0.69 0.76 1.20 Diluted 11.04 0.41 0.69 0.76 1.20

Financial Position

As at 31 December

$'000 2002 2003 2004 2005 2006 Property, plant and equipment 43,853 39,760 35,991 6,909 6,423 Other long-term assets 15,467 8,241 8,888 4,772 4,772 Financial assets available for sales - - - - 1,475 Investment in associates 2,112 1,782 1,184 33,072 33,789 Intangibles (3,750) (3,595) (3,159) - - Net current assets 40,844 41,331 42,112 30,859 24,761 Deferred tax liabilities (979) (1,001) (987) - - Borrowings (14,517) (10,222) (7,532) (10,002) (7,682) Other long-term liabilities - - - (439) (268) Long-term loan due to ultimate holding company (3,746) - - - - Long-term loan due to related companies (4,411) - - - - 74,873 76,296 76,497 65,171 63,270 Share capital 24,840 24,840 24,840 34,420 34,420 Share premium 9,580 9,580 9,580 - - Capital and other reserves 1,449 776 (95) 1,005 (2,114) Retained earnings 14,108 14,609 15,157 18,080 19,572 49,977 49,805 49,482 53,505 51,878 Minority interests 24,896 26,491 27,015 11,666 11,392 74,873 76,296 76,497 65,171 63,270